Tools

Investment Calculator

Model hypothetical returns from private credit and multifamily equity investments. Adjust the inputs to reflect your scenario. All outputs are illustrative — actual results vary by deal, structure, and market conditions.

Investment Amount $100,000
$50K$1M
Annual Return 12%
8%16%
Hold Period 3 years
1 yr10 yr
Distribution Frequency
Income Fund I targets a 10–12% preferred return paid quarterly, with a 14–15% target total return when the 50/50 profit share above preferred is included.
Projected Annual Income
$12,000
Distributed quarterly · $3,000 per quarter
Quarterly distribution $3,000
Total income over hold period $36,000
Principal returned at term $100,000
Total capital returned $136,000
Cash-on-cash ROI (annual) 12.0%
Projected IRR 12.0%
Investment Amount $100,000
$50K$1M
Preferred Return 8%
6%10%
Equity Multiple at Exit 2.0×
1.5×2.5×
Hold Period 5 years
3 yr7 yr
Distribution Frequency
Multifamily syndications typically structure a preferred return paid from quarterly distributions, with the remainder of total returns delivered at the property sale event.
Total Projected Return
$200,000
Return of principal + profit · Over a 5-year hold, on $100,000 committed
Quarterly distribution $2,000
Annual cash distribution $8,000
Total cash during hold $40,000
Proceeds at exit $160,000
Total capital returned $200,000
Average cash-on-cash (annual) 20.0%
Projected IRR 15.2%
Next Step
Want to discuss your scenario with the principals?
Schedule a Call Join the Waitlist
Important Disclosures

The calculations on this page are for illustrative and educational purposes only. They do not constitute an offer to sell or a solicitation of an offer to buy any security, nor do they represent a guarantee of any return. Actual investment performance will vary based on deal structure, market conditions, leverage, operating performance, exit timing, and a number of other factors beyond Seven Peak Capital's control. Hypothetical scenarios shown above assume idealized cash flows and timing and do not reflect transaction costs, taxes, fees, or any fund-specific waterfall mechanics. Past performance is not indicative of future results. All investments carry the risk of loss, including the possible loss of principal. Securities offerings are made only to accredited investors pursuant to Rule 506(c) of Regulation D and only through the relevant Private Placement Memorandum. Seven Peak Capital LLC is not a registered investment advisor. Consult your own legal, tax, and financial advisors before making any investment decision.